投资计划表
本金(万元)年利率回报期限(年)月回收额(元)到期回收额投资现值一年回报两年回报三年回报回报- 1 0 0 0 0 001 0 0 0 0 02 0 0 0 0 03 0 0 0 0 04 0 0 0 0 05 0 0 0 0 06 0 0 0 0 07 0 0 0 0 08 0 0 0 0 09 0 0 0 0 0S e r i e s 1S e r i e s 2S e r i e s 3S e r i e s 4S e r i e s 5S e r i e s 6S e r i e s 7S e r i e s 8S e r i e s 9项目编号 所设领域 本金(万元) 年利率 回报期限(年) 月回收额(元) 到期回收额JX001 服装领域 20 5% 2 1200 ¥2,425.17JX002 餐饮业 100 5.50% 1 5400 ¥5,500.46JX003 房地产 210 5.00% 1 12000 ¥12,210.88JX004 广告界 40 6% 1 4000 ¥4,040.20JX005 百货 60 6.80% 1 3000 ¥3,060.34JX006 水产 50 6.82% 1.5 2800 ¥4,256.39JX007 图书业 25 6.20% 2 1200 ¥2,431.46JX008 IT行业 120 7.20% 0.5 7000 ¥3,615.13JX009 汽车美容 40 5% 1.5 1600 ¥2,442.75佳 华 实 业 投 资 计 划 表投资现值 一年回报 两年回报 三年回报 回报-¥2,194.84 ¥14,400.00 ¥28,800.00 ¥43,200.00 ¥77,154.52-¥5,206.76 ¥64,800.00 ¥129,600.00 ¥194,400.00 ¥343,414.93-¥11,616.55 ¥144,000.00 ¥288,000.00 ¥432,000.00 ¥771,545.19-¥3,805.49 ¥48,000.00 ¥96,000.00 ¥144,000.00 ¥251,627.85-¥2,859.70 ¥36,000.00 ¥72,000.00 ¥108,000.00 ¥185,487.59-¥3,843.60 ¥33,600.00 ¥67,200.00 ¥100,800.00 ¥173,047.33-¥2,148.59 ¥14,400.00 ¥28,800.00 ¥43,200.00 ¥75,161.78-¥3,487.67 ¥84,000.00 ¥168,000.00 ¥252,000.00 ¥429,106.76-¥2,266.60 ¥19,200.00 ¥38,400.00 ¥57,600.00 ¥102,872.69佳 华 实 业 投 资 计 划 表